Sinclair Pharma Text-only version

Jump to navigation | Skip to content

Return to graphical version

3. SEGMENTAL INFORMATION

The Group organised into two operating segments, development, registration and commercialisation of products through marketing partners, and direct sales and marketing of pharmaceutical products. These segments are on the basis on which the Group reports its primary segment information.

 
2008
 
2007
 
Marketing
 
Marketing
 
partners
Direct
Total
 
partners
Direct
Total
Business segments
£'000
£'000
£'000
 
£'000
£'000
£'000
Revenue
16,540
13,738
30,278
 
11,344
11,834
23,178
Segment opertaing profit/(loss) before exceptional items
836
(1,635)
(799)
 
(1,974)
(505)
(2,479)
Exceptional items    
2,997
     
(1,467)
Operating profit/(loss)
2,198
 
(3,946)
Finance income
447
 
95
Finance cost    
(1,071)
     
(129)
Profit/(loss) before tax
1,574
 
(3,980)
Taxation    
1,764
     
(226)
Profit/(loss) for the financial year    
3,338
     
(4,206)

During the year there was £813,000 (2007: £338,000) of sales at arm’s length prices between segments. The revenue analysis above is stated net of inter-company sales.

The Group now manages and reports all export business through the marketing partner segment, including the export relationships it inherited with the acquisitions of Sinclair Pharma France and Sinclair Srl. The comparative figures for 2007 have been amended to reflect this reclassification.

Other segmental items included in the income statement are:

 
2008
 
2007
 
Marketing
 
Marketing
 
partners
Direct
Total
 
partners
Direct
Total
Primary reporting format business sector
£'000
£'000
£'000
 
£'000
£'000
£'000
Depreciation
177
395
572
 
126
316
442
Intangible amortisation
107
1,376
1,483
 
82
893
975
Employee share-based payments
494
184
678
 
229
11
240
               
Segment and liabilities
 
 
2008
 
2007
 
Marketing
 
Marketing
 
partners
Direct
Total
 
partners
Direct
Total
Primary reporting business sector
£'000
£'000
£'000
 
£'000
£'000
£'000
Segment assets
22,709
63,524
86,233
 
19,757
49,521
69,278
Unallocated assets    
21
     
524
     
86,254
     
69,802
Segment liabilities
6,059
11,908
17,967
 
5,197
5,732
10,929
Unallocated liabilities    
1,956
     
485
     
19,923
     
11,414
Capital expenditure
178
190
368
 
299
628
927
Purcahse of intantigibles
869
3,784
4,653
 
82
2,268
2,350

Unallocated assets and liabilities are cash and cash equivalents and borrowings in the Parent Company which are used to the benefit of the Group as a whole and therefore not allocated to a particular segment.

 
2008
 
2007
 
Rest of
 
Rest of
 
UK
Europe
Total
 
UK
Europe
Total
Secondary reporting format by location
£'000
£'000
£'000
 
£'000
£'000
£'000
Segment assets
8,934
77,320
86,254
 
16,785
53,017
69,802
Capital expenditure
99
269
368
 
741
186
927
Purchase intangibles
869
3,784
4,653
 
376
1,974
2,350

The purchase of intangibles includes amounts capitalised as goodwill.

 

Revenue Analysis

By destination, the Group’s revenue derives from the UK, rest of Europe, USA and rest of world.

 
2008
2007
 
£'000
£'000
Untied Kingdom
2,450
2,077
Rest of Europe
18,517
15,878
United States of America
2,804
3,278
Rest of World
6,507
1,945
 
30,278
23,178

 

An analysis of revenue by category is set out in the table below:    
 
2008
2007
 
£'000
£'000
Product revenue
24,808
20,091
Royalties
660
747
Licence fees and milestones
4,810
2,340
 
30,278
23,178