- home
- highlights
- sinclair at a glance
- growing our operations worldwide
- products:oral health
- products:dermatology
- chairman´s statement
- business review:operational
- business review:financial
- board of directors
- senior management
- directors´ report
- corporate governance report
- directors´ remuneration report
- independent auditors´ report
- consolidated income statement
- balance sheets
- statements of changes in shareholders´ equity
- cash flow statements
- notes to the financial statements
- 1. Accounting Policies
- 2. Financial risk management
- 3. Segmental information
- 4. Exceptional operating items
- 5. Operating profit/(loss)
- 6. Employees and Directors
- 7. Finance Income and costs
- 8. Taxation on Loss on ordinary activites
- 9. Loss for the financial year
- 10. Earnings/(Loss) per Share
- 11. Goodwill
- 12. Intangible assets
- 13. Property, plant and equipment
- 14. Investments
- 15. Inventories
- 16. Trade and other receivables
- 17. Trade and other payables
- 18. Borrowings
- 19. Non-current tax
- 20. Financial Instruments
- 21. Called-up share capital
- 22. Options and Warrants over Shares of Sinclair Pharma plc
- 23. Share-based payments
- 24. Other Reserves
- 25. Cash Flows from Operating Activities
- 26. Operating lease commitments
- 27. Capital Commitments
- 28. Related Party Transactions
- corporate advisors
3. SEGMENTAL INFORMATION
The Group organised into two operating segments, development, registration and commercialisation of products through marketing partners, and direct sales and marketing of pharmaceutical products. These segments are on the basis on which the Group reports its primary segment information.
2008 |
2007 |
|||||||
Marketing |
Marketing |
|||||||
partners |
Direct |
Total |
partners |
Direct |
Total |
|||
| Business segments | £'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||
| Revenue | 16,540 |
13,738 |
30,278 |
11,344 |
11,834 |
23,178 |
||
| Segment opertaing profit/(loss) before exceptional items | 836 |
(1,635) |
(799) |
(1,974) |
(505) |
(2,479) |
||
| Exceptional items | 2,997 |
(1,467) |
||||||
| Operating profit/(loss) | 2,198 |
(3,946) |
||||||
| Finance income | 447 |
95 |
||||||
| Finance cost | (1,071) |
(129) |
||||||
| Profit/(loss) before tax | 1,574 |
(3,980) |
||||||
| Taxation | 1,764 |
(226) |
||||||
| Profit/(loss) for the financial year | 3,338 |
(4,206) |
||||||
During the year there was £813,000 (2007: £338,000) of sales at arm’s length prices between segments. The revenue analysis above is stated net of inter-company sales.
The Group now manages and reports all export business through the marketing partner segment, including the export relationships it inherited with the acquisitions of Sinclair Pharma France and Sinclair Srl. The comparative figures for 2007 have been amended to reflect this reclassification.
Other segmental items included in the income statement are:
2008 |
2007 |
|||||||
Marketing |
Marketing |
|||||||
partners |
Direct |
Total |
partners |
Direct |
Total |
|||
| Primary reporting format business sector | £'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||
| Depreciation | 177 |
395 |
572 |
126 |
316 |
442 |
||
| Intangible amortisation | 107 |
1,376 |
1,483 |
82 |
893 |
975 |
||
| Employee share-based payments | 494 |
184 |
678 |
229 |
11 |
240 |
||
| Segment and liabilities | ||||||||
2008 |
2007 |
|||||||
Marketing |
Marketing |
|||||||
partners |
Direct |
Total |
partners |
Direct |
Total |
|||
| Primary reporting business sector | £'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||
| Segment assets | 22,709 |
63,524 |
86,233 |
19,757 |
49,521 |
69,278 |
||
| Unallocated assets | 21 |
524 |
||||||
86,254 |
69,802 |
|||||||
| Segment liabilities | 6,059 |
11,908 |
17,967 |
5,197 |
5,732 |
10,929 |
||
| Unallocated liabilities | 1,956 |
485 |
||||||
19,923 |
11,414 |
|||||||
| Capital expenditure | 178 |
190 |
368 |
299 |
628 |
927 |
||
| Purcahse of intantigibles | 869 |
3,784 |
4,653 |
82 |
2,268 |
2,350 |
||
Unallocated assets and liabilities are cash and cash equivalents and borrowings in the Parent Company which are used to the benefit of the Group as a whole and therefore not allocated to a particular segment.
2008 |
2007 |
|||||||
Rest of |
Rest of |
|||||||
UK |
Europe |
Total |
UK |
Europe |
Total |
|||
| Secondary reporting format by location | £'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||
| Segment assets | 8,934 |
77,320 |
86,254 |
16,785 |
53,017 |
69,802 |
||
| Capital expenditure | 99 |
269 |
368 |
741 |
186 |
927 |
||
| Purchase intangibles | 869 |
3,784 |
4,653 |
376 |
1,974 |
2,350 |
||
The purchase of intangibles includes amounts capitalised as goodwill.
Revenue Analysis
By destination, the Group’s revenue derives from the UK, rest of Europe, USA and rest of world.
2008 |
2007 |
|
£'000 |
£'000 |
|
| Untied Kingdom | 2,450 |
2,077 |
| Rest of Europe | 18,517 |
15,878 |
| United States of America | 2,804 |
3,278 |
| Rest of World | 6,507 |
1,945 |
30,278 |
23,178 |
| An analysis of revenue by category is set out in the table below: | ||
2008 |
2007 |
|
£'000 |
£'000 |
|
| Product revenue | 24,808 |
20,091 |
| Royalties | 660 |
747 |
| Licence fees and milestones | 4,810 |
2,340 |
30,278 |
23,178 |